SumaYara Group

Preconstruction tools

Preconstruction payment calculator.

Model a developer deposit schedule, see the balance due at closing, and estimate monthly financing on that balance. Figures are illustrative — every project sets its own schedule.

Deposit schedule (%)

Financing the closing balance

Your schedule

  • Reservation deposit10%$120,000
  • At contract signing10%$120,000
  • At groundbreaking10%$120,000
  • At top-off10%$120,000
  • Balance at closing60%$720,000

Total deposits before closing

$480,000

Balance at closing

$720,000

Estimated monthly payment

$4,551

Principal & interest over term

$1,638,320

Estimates only. Excludes taxes, insurance, HOA, closing costs, and developer fees. Not a loan commitment or offer.

Speak with Mario

Ready to review a specific project’s deposit schedule?

Mario David Muñoz · Licensed Florida Realtor · International Strategic Advisor

WhatsApp / Phone: 305-502-0742  ·  Email: mariomunozrealtor@hotmail.com

Private InquiryCall